Scenario A: Small Customer, Aggregate of 1,500 CPW
200 Users Needed CPW     HP ProLiant+Windows 2000+SQL Server 2000 Actual CPW   iDeal iSeries+OS/400+DB2/400 Actual CPW  
Database Server 750 CPW 50%   ProLiant DL320 1 * 1.26 GHz Pentium III, 2 GB 778 CPW   iDeal Model 382 Database Partition (OS/400) 750 CPW  
Application Servers 300 CPW 20%   ProLiant DL320 1 * 1.26 GHz Pentium III, 1 GB 650 CPW   2 * 1.4 GHz PPC 970 Application Partition (OS/400) 300 CPW  
Web Servers 200 CPW 13%   ProLiant DL320 1 * 1.26 GHz Pentium III, 1 GB 650 CPW   6 GB x 450 GB Web Partition (Linux) 200 CPW  
Print/File Servers 250 CPW 17%   ProLiant DL320 1 * 1.26 GHz Pentium III, 1 GB 650 CPW     Print/File Partition (Linux) 250 CPW  
Total 1,500 CPW     288 GB Total Storage Total Capacity 2,728 CPW     Total Capacity 1,510 CPW  
          Overcapacity 1,228 CPW     Overcapacity 10 CPW  
        Shadow Excess Capacity, for HA None   Shadow Excess Capacity, for HA 3,026 CPW  
                    5250 ODBC
        Hardware Costs   $17,072   Hardware Costs   $33,743 $33,743
        OS Costs Windows 2000 Server $11,196   OS Costs OS/400 Standard $800 $800
        DB Costs SQL Server 2000 Standard $31,129   DB Costs DB2/400 Standard $50,000 $15,000
        Total Costs   $59,397   Total Costs   $84,543 $49,543
                       
        Cost for Redundancy, minus HA software $118,794   Cost for Redundancy, minus HA software $84,543 $49,543
                       
                OR      
                       
                iDeal Model 381 Database Partition (OS/400) 750 CPW  
                1 * 2 GHz PPC 970 Application Partition (OS/400) 300 CPW  
                3 GB x 360 GB      
                1 * 1 GHz Pentium III, 1 GB Web (Windows IxS) 622 CPW  
                1 * 1 GHz Pentium III, 1 GB Print/File (Windows IxS) 622 CPW  
                  Total Capacity 2,494 CPW  
                  Overcapacity 994 CPW  
                Shadow Excess Capacity, for HA 2,400 CPW  
                    5250 ODBC
                Hardware Costs   $33,982 $33,982
                OS Costs OS/400 Standard $800 $800
                DB Costs DB2/400 Standard (5250) $50,000 $15,000
                IxS Software Windows 2000 Standard $9,998 $9,998
                Total Costs   $94,780 $59,780
                       
                Cost for Redundancy, minus HA software $104,340 $69,340


Last Updated on 11/24/2002
Copyright (c) 2002 Guild Companies, Inc. All Rights Reserved.