Scenario B: Midsized Customer, Aggregate of 5,000 CPW
700 Users       HP ProLiant+Windows 2000+SQL Server 2000 Actual CPW   iDeal iSeries+OS/400+DB2/400 Actual CPW  
Database Server 2,500 CPW 50%   ProLiant DL380-G3 2 * 2.4 GHz Xeon DP, 4 GB 3,100 CPW   iDeal Model 851 Database Partition (OS/400) 2,500 CPW  
Application Servers 1,000 CPW 20%   ProLiant DL380-G3 1 * 2.4 GHz Xeon DP, 2 GB 1,605 CPW   4 * 1.45 GHz Power4+ Application Partition (OS/400) 1,000 CPW  
Web Servers 700 CPW 14%   ProLiant DL320 1 * 1.26 GHz Pentium III, 2 GB 650 CPW   12 GB x 546 GB Web Partition (Linux) 700 CPW  
Print/File Servers 800 CPW 16%   ProLiant ML350-G3 1 * 2.2 GHz Xeon DP, 1 GB 800 CPW     Print/File Partition (Linux) 800 CPW  
Total 5,000 CPW     546 GB Total Storage Total Capacity 6,155 CPW     Total Capacity 6,200 CPW  
          Overcapacity 1,155 CPW     Overcapacity 1,200 CPW  
        Shadow Excess Capacity, for HA None   Shadow Excess Capacity, for HA None  
                    5250 ODBC
        Hardware Costs   $26,797   Hardware Costs   $98,387 $98,387
        OS Costs Windows 2000 Server $31,196   OS Costs OS/400 Advanced $4,000 $4,000
        DB Costs SQL Server 2000 Standard $107,129   DB Costs DB2/400 Advanced $184,000 $61,500
        Total Costs   $165,122   Total Costs   $286,387 $163,887
                       
        Cost for Redundancy, minus HA software $330,244   Cost for Redundancy, minus HA software $572,774 $327,774
                       
                OR      
                       
                iDeal Model 384 Database Partition (OS/400) 2,500 CPW  
                4 * 2 GHz PPC 970 Application Partition (OS/400) 1,000 CPW  
                12 GB x 540 GB      
                1 * 1.6 GHz Xeon DP, 2 GB Web (Windows IxS) 840 CPW  
                1 * 1.6 GHz Xeon DP, 2 GB Print/File (Windows IxS) 840 CPW  
                  Total Capacity 5,240 CPW  
                  Overcapacity 240 CPW  
                Shadow Excess Capacity, for HA 5,452 CPW  
                    5250 ODBC
                Hardware Costs   $70,530 $70,530
                OS Costs OS/400 Standard $1,600 $1,600
                DB Costs DB2/400 Standard $177,500 $55,000
                IxS Software Windows 2000 Standard $29,998 $29,998
                Total Costs   $279,628 $157,128
                       
                Cost for Redundancy, minus HA software $290,388 $167,888


Last Updated on 11/24/2002
Copyright (c) 2002 Guild Companies, Inc. All Rights Reserved.