Scenario C: Large Customer, Aggregate of 15,000 CPW
2,100 Users       HP ProLiant+Windows 2000+SQL Server 2000 Actual CPW   iDeal iSeries+OS/400+DB2/400 Actual CPW  
Database Server 7,500 CPW 50%   ProLiant DL760-G2 8 * 2.4 GHz Xeon MP, 64 GB 7,950 CPW   iDeal Model 871 Database Partition (OS/400) 7,500 CPW  
Application Servers 3,000 CPW 20%   ProLiant DL380-G3 2 * 2.4 GHz Xeon DP, 4 GB 3,100 CPW   16 * 1.1 GHz Power4 Application Partition (OS/400) 3,000 CPW  
Web Servers 2,100 CPW 14%   3 * ProLiant DL320 1 * 1.26 GHz Pentium III, 2 GB 1,950 CPW   48 GB x 1.5 TB GB Web Partition (Linux) 2,100 CPW  
Print/File Servers 2,400 CPW 16%   3 * ProLiant ML350-G3 1 * 2.2 GHz Xeon DP, 1 GB 2,400 CPW     Print/File Partition (Linux) 2,400 CPW  
Total 15,000 CPW     1.4 TB Total Storage Total Capacity 15,400 CPW     Total Capacity 15,000 CPW  
          Overcapacity 400 CPW     Overcapacity 3,100 CPW  
        Shadow Excess Capacity, for HA None   Shadow Excess Capacity, for HA None  
                    5250 ODBC
        Hardware Costs   $332,178   Hardware Costs   $932,934 $932,934
        OS Costs Windows 2000 Advanced, Server $92,592   OS Costs OS/400 Enterprise $40,000 $40,000
        DB Costs SQL Server 2000 Enterprise $328,779   DB Costs DB2/400 Enterprise $807,500 $440,000
        Total Costs   $753,549   Total Costs   $1,780,434 $1,412,934
                       
        Cost for Redundancy, minus HA software $1,507,098   Cost for Redundancy, minus HA software $3,560,868 $2,825,868
                       
                OR      
                       
                iDeal Model 851 Database Partition (OS/400) 7,500 CPW  
                8 * 1.45 GHz Power4+ Application Partition (OS/400) 3,000 CPW  
                24 GB x 1.5 TB      
                1 * 1.6 GHz Xeon DP, 2 GB 3 * Web (Windows IxS) 2,520 CPW  
                1 * 1.6 GHz Xeon DP, 2 GB 3 * Print/File (Windows IxS) 2,520 CPW  
                  Total Capacity 15,540 CPW  
                  Overcapacity 540 CPW  
                Shadow Excess Capacity, for HA None  
                    5250 ODBC
                Hardware Costs   $230,519 $230,519
                OS Costs OS/400 Advanced $8,000 $8,000
                DB Costs DB2/400 Advanced $552,000 $184,500
                IxS Software Windows 2000 Standard $90,794 $90,794
                Total Costs   $790,519 $423,019
                       
                Cost for Redundancy, minus HA software $1,613,318 $878,318


Last Updated on 11/24/2002
Copyright (c) 2002 Guild Companies, Inc. All Rights Reserved.